2 Bedrooms Plan, Graystone CondominiumsSeattleWA98104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 2 Bedrooms Plan, Graystone Condominiums, Seattle, WA, 98104 listed at $879,900 pairs $4,704/mo rent with a $4,307/mo payment. Total monthly income runs $4,704/mo. Return on cash invested measures 17.63% in year one, and rental yield registers 6.42% at a $879,900 basis. Equity gained on principal adds $5,678/yr, and annual property appreciation at 5% supports $243,100 by year five. Five-year ROI tracks 90.37% and total cumulative return in cash totals $261,613. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,704/mo property income relative to a $4,307/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98104, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,291 (100%) |
| Owner Occupied HU | 1,286 ( 9.7%) |
| Renter Occupied HU | 9,780 (73.6%) |
| Vacant Housing Units | 2,225 (16.7%) |
| Median Home Value | $1,103,755 |
| Average Home Value | $1,200,507 |
Housing Distribution
Address Breakdown
Residential
12,846
Single Family
683
Multi-Family
12,163
Businesses
2,217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Daniels Real Estate
Mls Name: Daniels Real Estate
Mls ID: #N/A