2 Beaver Lake CtElginSC29045








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,768/mo, and a $6,240/mo payment. Purchase price stands at $1,275,000, and rental yield measures 4.49% with $4,768/mo rent. Return on cash invested shows 11.85% in year one, and 5% annual appreciation builds toward $352,259 over five years. Five-year ROI reaches 59.35% and total cumulative return in cash records $245,174. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,768/mo property income covering a $6,240/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.66 Acres lot
$N/A/sqft
$1,319 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Karen Yip • Yip Premier Real Estate LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609750
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC








