2 Audubon Cir, Berlin, MD, 21811 | 7.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2200 sft

32 Main St, Frankford, DE, 19945

3 Bed
2 Bath
1284 sft

14 Hickory Way, Ocean Pines, MD, 21811

3 Bed
2 Bath
1687 sft

15 Willow Way, Ocean Pines, MD, 21811

4 Bed
4 Bath
1833 sft

30236 Driftwood Ct UNIT 7905, Ocean View, DE, 19970

Nearby investment properties with comparable prices

3 Bed
3 Bath
2133 sft

Merrick Way HOMESITE 6, Ocean View, DE, 19970

4 Bed
2 Bath
1774 sft

9318 Streamside Dr, Selbyville, DE, 19975

3 Bed
2 Bath
1576 sft

26144 E Old Gate, Millsboro, DE, 19966

3 Bed
3 Bath
2480 sft

29279 Oxford Dr, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Berlin at 2 Audubon Cir, Berlin, MD, 21811 priced at $529,900 pairs $3,288/mo rent with after a $2,594/mo payment. Total monthly income equals $3,288/mo. Return on cash invested is 20% in year one, and rental yield stands at 7.45% on a $529,900 basis. Equity gained on principal adds $3,419/yr, and 5% annual appreciation accumulates to $146,402 by year five. Five-year ROI measures 103.35% and total cumulative return in cash reaches $180,179. For financing, Ziffy Mortgage’s DSCR program evaluates $3,288/mo property income against a $2,594/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

6,780 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21811, Berlin, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,557 (100%)
Owner Occupied HU	8,949 (54.0%)
Renter Occupied HU	2,329 (14.1%)
Vacant Housing Units	5,279 (31.9%)
Median Home Value	$402,871
Average Home Value	$482,648