2 Auburn Ct APT B, Alexandria, VA, 22305 | $548/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Auburn Ct APT B, Alexandria, VA, 22305 | $548/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
935 sft

4854 Eisenhower Ave UNIT 248, Alexandria, VA, 22304

2 Bed
2 Bath
991 sft

5902 Cove Landing Rd APT 202, Burke, VA, 22015

4 Bed
2 Bath
1475 sft

4144 Granby Rd, Woodbridge, VA, 22193

3 Bed
- Bath
1512 sft

4412 Potomac Highlands Cir #58, Triangle, VA, 22172

Nearby investment properties with comparable prices

3 Bed
2 Bath
1360 sft

3807 Port Hope Point, Triangle, VA, 22172

3 Bed
2 Bath
1426 sft

4600 Duke St SUITE 432, Alexandria, VA, 22304

2 Bed
1 Bath
793 sft

1801 Belle View Blvd APT C2, Alexandria, VA, 22307

2 Bed
2 Bath
1374 sft

200 N Pickett St APT 311, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 2 Auburn Ct APT B, Alexandria, VA, 22305 offers a 9.01% rental yield on a $359,000 purchase with $2,694/mo rent. Total monthly income registers $2,694/mo, and a $1,757/mo payment leaves $548/mo available for distribution. Annual cash flow reaches $6,577/yr on $119,009 to close, and return on cash invested stands at 25.44% in year one. Equity gained on principal adds $2,317/yr while 5% annual appreciation supports $99,185 over five years. Portfolio math shows five-year ROI at 132.23% and total cumulative return in cash at $157,363. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,694/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1939

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Auburn Village! This charming 2-bedroom, 1-bath condo offers 850 square feet of bright, comfortable living in a highly desirable Alexandria location. Enjoy a spacious living room, dining area, and kitchen with plenty of cabinet space. Both bedrooms are generously sized, and the full bath is conveniently located in the hall. Residents benefit from unassigned parking in the community lot, with decals included. Located just minutes to Del Ray, Potomac Yard, Old Town Alexandria, shops, dining, parks, and major commuter routes. A wonderful opportunity for first-time buyers, downsizers, or investors looking for value and convenience in the heart of Alexandria.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22305, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,036 (100%)
Owner Occupied HU	2,650 (37.7%)
Renter Occupied HU	4,043 (57.5%)
Vacant Housing Units	343 ( 4.9%)
Median Home Value	$855,894
Average Home Value	$944,787