19990 S Shugart Flats RoadLeavenworthWA98826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,805/mo, and a $8,076/mo payment. Purchase price stands at $1,650,000, and rental yield measures 3.49% with $4,805/mo rent. Return on cash invested shows 8.89% in year one, and 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 43.42% and total cumulative return in cash records $232,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,805/mo property income covering a $8,076/mo payment rather than investor’s personal income.
Single Family
Built in 2009
2.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98826, Leavenworth, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,962 (100%) |
| Owner Occupied HU | 2,458 (41.2%) |
| Renter Occupied HU | 915 (15.3%) |
| Vacant Housing Units | 2,589 (43.4%) |
| Median Home Value | $694,942 |
| Average Home Value | $744,859 |
Housing Distribution
Address Breakdown
Residential
3,775
Single Family
3,598
Multi-Family
177
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynn Stoddard • BHHS Leavenworth&Cascade Prop
Mls Name: NWMLS
Mls ID: #2370364