1999 Columbus Pl SE, Albany, OR, 97322 | $366/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1623 sft

2467 NW Hummingbird Dr, Corvallis, OR, 97330

3 Bed
1 Bath
1500 sft

38588 Goar Rd, Scio, OR, 97374

3 Bed
2 Bath
1118 sft

370 W B St, Lebanon, OR, 97355

2 Bed
1 Bath
1068 sft

5745 72nd Ave SE, Salem, OR, 97317

Nearby investment properties with comparable prices

2 Bed
2 Bath
918 sft

634 Waverly Dr SE, Albany, OR, 97322

3 Bed
2 Bath
1002 sft

783 Pebble St, Brownsville, OR, 97327

3 Bed
1 Bath
1198 sft

2105 1st Ave SE, Albany, OR, 97321

2 Bed
1 Bath
600 sft

4672 Harrier St SE, Albany, OR, 97322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Albany at 1999 Columbus Pl SE, Albany, OR, 97322 generates $2,747/mo in rent and, after a $1,931/mo payment, leaves $366/mo in cash flow. Total monthly income is $2,747/mo, and annual cash flow is $4,387/yr on $130,777 invested. Return on cash invested sits at 23.26% in year one, and rental yield is 8.36% on a $394,500 entry. Equity gained on principal adds $2,546/yr, while 5% annual appreciation builds toward $108,993 over five years. Five-year ROI reaches 120.64% and total cumulative return in cash sums $157,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,747/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

6,534 sqft lot

$N/A/sqft

No HOA