Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Logandale at 1998 Whitneys Dream Ave, Logandale, NV, 89021 generates $6,456/mo in rent and, after a $3,911/mo payment, leaves $1,839/mo in cash flow. Total monthly income is $6,456/mo, and annual cash flow is $22,071/yr on $262,871 invested. Return on cash invested sits at 28.46% in year one, and rental yield is 9.7% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 148.11% and total cumulative return in cash sums $389,334. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,456/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89021, Logandale, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 977 (86.0%) |
| Renter Occupied HU | 116 (10.2%) |
| Vacant Housing Units | 43 ( 3.8%) |
| Median Home Value | $583,459 |
| Average Home Value | $630,481 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Clea Whitney • Clea's Moapa Valley Realty LLC
Mls Name: LVR
Mls ID: #2719770
