19938 S Waltham RdBeverly HillsMI48025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beverly Hills at 19938 S Waltham Rd, Beverly Hills, MI, 48025 earns $615/mo cash flow from $4,934/mo rent with a $3,206/mo payment. Total monthly income totals $4,934/mo, and annual cash flow totals $7,374/yr on $215,495 capital. ROI tracks 23.48% on current figures, and rental yield reads 9.04% at a $655,000 purchase. Equity gained on principal adds $4,227/yr, and 5% annual appreciation supports $180,964 over five years. Five-year ROI reaches 122.51% and total cumulative return in cash sums $263,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,934/mo property income instead of your personal income.
Single Family
Built in 1963
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48025, Franklin, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 5,454 (89.8%) |
| Renter Occupied HU | 422 ( 6.9%) |
| Vacant Housing Units | 197 ( 3.2%) |
| Median Home Value | $540,765 |
| Average Home Value | $625,561 |
Housing Distribution
Address Breakdown
Residential
5,938
Single Family
5,735
Multi-Family
203
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheel Sohal • KW Domain
Mls Name: Realcomp II
Mls ID: #20251058813