Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$417,990
3 bds3 ba1749sqft
1993 Celia WayRockdaleGA30013
6.48%
Gross Yield
17.31%
ROI
$2,258/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Rockdale at 1993 Celia Way, Rockdale, GA, 30013 offers a 6.48% rental yield on a $417,990 purchase with $2,258/mo rent. 43% in year one. Equity gained on principal adds $2,697/yr while 5% annual appreciation supports $115,483 over five years. Portfolio math shows five-year ROI at 89.41% and total cumulative return in cash at $123,888. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,258/mo property income against a $2,046/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved









