1992 Douglas Dr #292Tarpon SpringsFL34689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tarpon Springs at 1992 Douglas Dr #292, Tarpon Springs, FL, 34689 listed at $185,900 pairs $1,428/mo rent with a $910/mo payment to leave $194/mo cash flow. Total monthly income runs $1,428/mo, and annual cash flow reaches $2,331/yr on $61,626 cash to close. Return on cash invested measures 23.69% in year one, and rental yield registers 9.22% at a $185,900 basis. Equity gained on principal adds $1,200/yr, and annual property appreciation at 5% supports $51,361 by year five. Five-year ROI tracks 123.78% and total cumulative return in cash totals $76,281. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,428/mo property income relative to a $910/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34689, Tarpon Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,582 (100%) |
| Owner Occupied HU | 9,563 (65.6%) |
| Renter Occupied HU | 3,270 (22.4%) |
| Vacant Housing Units | 1,749 (12.0%) |
| Median Home Value | $413,778 |
| Average Home Value | $503,375 |
Housing Distribution
Address Breakdown
Residential
13,872
Single Family
11,772
Multi-Family
2,100
Businesses
1,242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Bergman • Cove Communities
Mls Name: My State MLS
Mls ID: #11602136