19900 128th St LOT 44BristolWI53104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 19900 128th St LOT 44, Bristol, WI, 53104 generates $867/mo in rent and, after a $537/mo payment, leaves $131/mo in cash flow. Total monthly income is $867/mo, and annual cash flow is $1,566/yr on $36,399 invested. Return on cash invested sits at 24.21% in year one, and rental yield is 9.48% on a $109,800 entry. Equity gained on principal adds $709/yr, while 5% annual appreciation builds toward $30,336 over five years. Five-year ROI reaches 126.65% and total cumulative return in cash sums $46,101. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $867/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53104, Bristol, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,639 (100%) |
| Owner Occupied HU | 1,905 (72.2%) |
| Renter Occupied HU | 540 (20.5%) |
| Vacant Housing Units | 194 ( 7.4%) |
| Median Home Value | $399,215 |
| Average Home Value | $443,013 |
Housing Distribution
Address Breakdown
Residential
2,551
Single Family
2,479
Multi-Family
72
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
