19900 128th St #BJE3UTBristolWI53104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 19900 128th St #BJE3UT, Bristol, WI, 53104 earns $741/mo cash flow from $3,145/mo rent with a $1,753/mo payment. Total monthly income totals $3,145/mo, and annual cash flow totals $8,897/yr on $118,710 capital. ROI tracks 27.4% on current figures, and rental yield reads 10.54% at a $358,100 purchase. Equity gained on principal adds $2,311/yr, and 5% annual appreciation supports $98,936 over five years. Five-year ROI reaches 143.74% and total cumulative return in cash sums $170,629. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,145/mo property income instead of your personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53104, Bristol, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,639 (100%) |
| Owner Occupied HU | 1,905 (72.2%) |
| Renter Occupied HU | 540 (20.5%) |
| Vacant Housing Units | 194 ( 7.4%) |
| Median Home Value | $399,215 |
| Average Home Value | $443,013 |
Housing Distribution
Address Breakdown
Residential
2,551
Single Family
2,479
Multi-Family
72
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices