19900 128th St #31BristolWI53104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 19900 128th St #31, Bristol, WI, 53104 listed at $110,900 pairs $882/mo rent with a $543/mo payment to leave $138/mo cash flow. Total monthly income runs $882/mo, and annual cash flow reaches $1,650/yr on $36,763 cash to close. Return on cash invested measures 24.4% in year one, and rental yield registers 9.54% at a $110,900 basis. Equity gained on principal adds $716/yr, and annual property appreciation at 5% supports $30,640 by year five. Five-year ROI tracks 127.68% and total cumulative return in cash totals $46,938. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $882/mo property income relative to a $543/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53104, Bristol, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,639 (100%) |
| Owner Occupied HU | 1,905 (72.2%) |
| Renter Occupied HU | 540 (20.5%) |
| Vacant Housing Units | 194 ( 7.4%) |
| Median Home Value | $399,215 |
| Average Home Value | $443,013 |
Housing Distribution
Address Breakdown
Residential
2,551
Single Family
2,479
Multi-Family
72
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
