199 Pine Haven RdPine HavenWY82721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Haven at 199 Pine Haven Rd, Pine Haven, WY, 82721 earns $533/mo cash flow from $3,802/mo rent with a $2,814/mo payment. Total monthly income totals $3,802/mo, and annual cash flow totals $6,393/yr on $189,175 capital. ROI tracks 23.44% on current figures, and rental yield reads 7.93% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 121.07% and total cumulative return in cash sums $229,043. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,802/mo property income instead of your personal income.
Single Family
Built in 2024
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82721, Moorcroft, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,635 (100%) |
| Owner Occupied HU | 1,070 (65.4%) |
| Renter Occupied HU | 227 (13.9%) |
| Vacant Housing Units | 338 (20.7%) |
| Median Home Value | $362,698 |
| Average Home Value | $421,699 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
764
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie L. Peralta • RE/MAX Professionals
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #24-1631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.