199 Hardwick Farms RoadEast HardwickVT05836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Hardwick at 199 Hardwick Farms Road, East Hardwick, VT, 05836 priced at $390,000 converts $3,416/mo rent into $821/mo cash flow after a $1,909/mo obligation. Total monthly income equals $3,416/mo, and annual cash flow totals $9,855/yr on $129,285 invested. Return on cash invested prints 27.53% in year one, and rental yield reads 10.51% against a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation compiles into $107,750 by year five. Five-year ROI reaches 144.35% and total cumulative return in cash sums $186,620. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,416/mo property income covering a $1,909/mo payment, not borrower’s personal income.
Single Family
Built in 1998
4.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05836, East Hardwick, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 629 (100%) |
| Owner Occupied HU | 398 (63.3%) |
| Renter Occupied HU | 93 (14.8%) |
| Vacant Housing Units | 138 (21.9%) |
| Median Home Value | $221,429 |
| Average Home Value | $291,872 |
Housing Distribution
Address Breakdown
Residential
427
Single Family
427
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ajay D Warner • Century 21 Farm & Forest/Burke
Mls Name: PrimeMLS
Mls ID: #5069822