Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edison at 199 Evergreen Rd APT 14A, Edison, NJ, 08837 offers a 9.44% rental yield on a $195,000 purchase with $1,534/mo rent. Total monthly income registers $1,534/mo, and a $954/mo payment leaves $145/mo available for distribution. Annual cash flow reaches $1,734/yr on $64,643 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $1,258/yr while 5% annual appreciation supports $53,875 over five years. Portfolio math shows five-year ROI at 118.49% and total cumulative return in cash at $76,594. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,534/mo property income against a $954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: PATRICIA D. JOHNSON • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2604674R
