199 Artist Lake DriveMiddle IslandNY11953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middle Island at 199 Artist Lake Drive, Middle Island, NY, 11953 priced at $249,999 pairs $1,771/mo rent with $101/mo cash flow after a $1,224/mo payment. Total monthly income equals $1,771/mo, and annual cash flow comes to $1,214/yr on $82,875 invested. Return on cash invested is 21.37% in year one, and rental yield stands at 8.5% on a $249,999 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 111.39% and total cumulative return in cash reaches $92,314. For financing, Ziffy Mortgage’s DSCR program evaluates $1,771/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1974
1,332 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11953, Middle Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,369 (100%) |
| Owner Occupied HU | 3,612 (67.3%) |
| Renter Occupied HU | 1,492 (27.8%) |
| Vacant Housing Units | 265 ( 4.9%) |
| Median Home Value | $427,596 |
| Average Home Value | $492,775 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,477
Multi-Family
0
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arkadiy Munarov • Classic Realty Partners Inc
Mls Name: OneKey MLS
Mls ID: #954709