19899 E 1820th RdFair PlayMO65649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fair Play at 19899 E 1820th Rd, Fair Play, MO, 65649 earns $277/mo cash flow from $1,460/mo rent with a $930/mo payment. Total monthly income totals $1,460/mo, and annual cash flow totals $3,320/yr on $62,985 capital. ROI tracks 25.18% on current figures, and rental yield reads 9.22% at a $190,000 purchase. Equity gained on principal adds $1,226/yr, and 5% annual appreciation supports $52,494 over five years. Five-year ROI reaches 131.17% and total cumulative return in cash sums $82,620. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,460/mo property income instead of your personal income.
Single Family
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65649, Fair Play, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 571 (69.3%) |
| Renter Occupied HU | 129 (15.7%) |
| Vacant Housing Units | 124 (15.0%) |
| Median Home Value | $287,500 |
| Average Home Value | $301,313 |
Housing Distribution
Address Breakdown
Residential
771
Single Family
771
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices