19887 35TH DriveWellbornFL32094








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Wellborn at 19887 35TH Drive, Wellborn, FL, 32094 uses $74,090 cash to close to unlock $1,456/yr annual cash flow and $121/mo monthly cash flow. Total monthly income runs $1,610/mo, and a $1,094/mo payment keeps the spread at $121/mo. Purchase price stands at $223,500, and rental yield measures 8.64% with $1,610/mo rent. Return on cash invested shows 21.87% in year one, and 5% annual appreciation builds toward $61,749 over five years. Five-year ROI reaches 114.05% and total cumulative return in cash records $84,498. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,610/mo property income covering a $1,094/mo payment rather than investor’s personal income.
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32094, Wellborn, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,257 (100%) |
| Owner Occupied HU | 945 (75.2%) |
| Renter Occupied HU | 178 (14.2%) |
| Vacant Housing Units | 134 (10.7%) |
| Median Home Value | $180,236 |
| Average Home Value | $214,794 |
Housing Distribution
Address Breakdown
Residential
1,257
Single Family
1,257
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: FRANCES A SMITH • MOMENTUM REALTY
Mls Name: realMLS
Mls Provider:
Mls ID: #2108610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.








