1987 Celia Way,Rockdale,GA,30013

Investment Highlights

Investment property for sale in Rockdale at 1987 Celia Way, Rockdale, GA, 30013 listed at $381,990 pairs $2,860/mo rent with a $1,870/mo payment to leave $535/mo cash flow. Total monthly income runs $2,860/mo, and annual cash flow reaches $6,417/yr on $126,630 cash to close. Return on cash invested measures 24.98% in year one, and rental yield registers 8.98% at a $381,990 basis. Equity gained on principal adds $2,465/yr, and annual property appreciation at 5% supports $105,537 by year five. Five-year ROI tracks 129.89% and total cumulative return in cash totals $164,473. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,860/mo property income relative to a $1,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).