19864 SW Rainbow Lakes BlvdDunnellonFL34431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dunnellon at 19864 SW Rainbow Lakes Blvd, Dunnellon, FL, 34431 generates $1,560/mo in rent and, after a $969/mo payment, leaves $246/mo in cash flow. Total monthly income is $1,560/mo, and annual cash flow is $2,956/yr on $65,604 invested. Return on cash invested sits at 24.41% in year one, and rental yield is 9.46% on a $197,900 entry. Equity gained on principal adds $1,277/yr, while 5% annual appreciation builds toward $54,676 over five years. Five-year ROI reaches 127.65% and total cumulative return in cash sums $83,745. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,560/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34431, Dunnellon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,970 (100%) |
| Owner Occupied HU | 3,745 (75.4%) |
| Renter Occupied HU | 624 (12.6%) |
| Vacant Housing Units | 601 (12.1%) |
| Median Home Value | $238,809 |
| Average Home Value | $256,672 |
Housing Distribution
Address Breakdown
Residential
4,567
Single Family
4,567
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices