19857 Mountain Mdws S, Hidden Valley Lake, CA, 95467 | $402/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1536 sft

810 Champagne E Street, Calistoga, CA, 94515

2 Bed
1 Bath
952 sft

10899 Highway 175, Kelseyville, CA, 95451

2 Bed
3 Bath
1823 sft

9026 Bannock Ct, Kelseyville, CA, 95451

3 Bed
2 Bath
1589 sft

9663 Marmot Way, Kelseyville, CA, 95451

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
1535 sft

16543 Ellen Springs Rd #A, Lower Lake, CA, 95457

2 Bed
3 Bath
1823 sft

9026 Bannock Ct, Kelseyville, CA, 95451

3 Bed
2 Bath
1200 sft

8207 Harrington Flat Rd, Kelseyville, CA, 95451

2 Bed
2 Bath
1134 sft

1658 Indian Gardens Dr, Clearlake, CA, 95422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hidden Valley Lake at 19857 Mountain Mdws S, Hidden Valley Lake, CA, 95467 earns $402/mo cash flow from $3,155/mo rent with a $2,178/mo payment. Total monthly income totals $3,155/mo, and annual cash flow totals $4,826/yr on $147,518 capital. ROI tracks 23.18% on current figures, and rental yield reads 8.51% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 120.4% and total cumulative return in cash sums $177,608. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,155/mo property income instead of your personal income.

Single Family

Built in 2005

9,583 sqft lot

$N/A/sqft

No HOA