








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,539/mo, and a $930/mo payment. Purchase price stands at $190,000, and rental yield measures 9.72% with $1,539/mo rent. Return on cash invested shows 18.39% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 97.81% and total cumulative return in cash records $61,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,539/mo property income covering a $930/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$358 monthly HOA
Neighborhood data shown for ZIP Code: 33157, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,092 (100%) |
| Owner Occupied HU | 15,135 (62.8%) |
| Renter Occupied HU | 7,769 (32.2%) |
| Vacant Housing Units | 1,188 ( 4.9%) |
| Median Home Value | $556,743 |
| Average Home Value | $620,214 |
Residential
24,073
Single Family
19,662
Multi-Family
4,411
Businesses
2,254
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $190,000 |
| 2024-06-03 | Listing removed | N/A |
| 2024-05-31 | Listed for rent | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1637.42 | 13.25% | $85,769 | 10.00% |
| 2022-02-13 | $1445.80 | 3.35% | $77,972 | 10.00% |
| 2021-02-13 | $1398.97 | 3.05% | $70,884 | 10.00% |



Listed by: Jorge Fleitas • Vreeland Real Estate LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11717039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.