19851 25th Avenue NE #204ShorelineWA98155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shoreline at 19851 25th Avenue NE #204, Shoreline, WA, 98155 uses $72,930 cash to close to unlock $7,816/yr annual cash flow and $651/mo monthly cash flow. Total monthly income runs $1,974/mo, and a $1,077/mo payment keeps the spread at $651/mo. Purchase price stands at $220,000, and rental yield measures 10.77% with $1,974/mo rent. Return on cash invested shows 30.63% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 160.13% and total cumulative return in cash records $116,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,974/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98155, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,250 (100%) |
| Owner Occupied HU | 9,696 (63.6%) |
| Renter Occupied HU | 4,890 (32.1%) |
| Vacant Housing Units | 664 ( 4.4%) |
| Median Home Value | $838,733 |
| Average Home Value | $955,198 |
Housing Distribution
Address Breakdown
Residential
14,728
Single Family
11,797
Multi-Family
2,931
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin Whittum • Integris Real Estate
Mls Name: NWMLS
Mls ID: #2456443