1985 Indian TrlCoolCA95614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cool at 1985 Indian Trl, Cool, CA, 95614 listed at $482,000 pairs $3,390/mo rent with a $2,359/mo payment to leave $158/mo cash flow. Total monthly income runs $3,390/mo, and annual cash flow reaches $1,898/yr on $159,783 cash to close. Return on cash invested measures 21.1% in year one, and rental yield registers 8.44% at a $482,000 basis. Equity gained on principal adds $3,110/yr, and annual property appreciation at 5% supports $133,168 by year five. Five-year ROI tracks 109.91% and total cumulative return in cash totals $175,616. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,390/mo property income relative to a $2,359/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.55 Acres lot
$N/A/sqft
$229 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95614, Cool, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,671 (100%) |
| Owner Occupied HU | 1,435 (85.9%) |
| Renter Occupied HU | 128 ( 7.7%) |
| Vacant Housing Units | 108 ( 6.5%) |
| Median Home Value | $601,140 |
| Average Home Value | $632,179 |
Housing Distribution
Address Breakdown
Residential
1,585
Single Family
1,585
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbie Tomkinson • Patti Smith Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225136959