1983 Arapahoe RoadHartselCO80449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartsel at 1983 Arapahoe Road, Hartsel, CO, 80449 uses $124,313 cash to close to unlock $9,012/yr annual cash flow and $751/mo monthly cash flow. Total monthly income runs $2,936/mo, and a $1,835/mo payment keeps the spread at $751/mo. Purchase price stands at $375,000, and rental yield measures 9.4% with $2,936/mo rent. Return on cash invested shows 27.16% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 141.23% and total cumulative return in cash records $175,563. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,936/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Manufactured
Built in 2000
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80449, Hartsel, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 932 (100%) |
| Owner Occupied HU | 373 (40.0%) |
| Renter Occupied HU | 38 ( 4.1%) |
| Vacant Housing Units | 521 (55.9%) |
| Median Home Value | $463,043 |
| Average Home Value | $497,956 |
Housing Distribution
Address Breakdown
Residential
311
Single Family
311
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices