1982 W Bayshore Rd APT 121East Palo AltoCA94303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Palo Alto at 1982 W Bayshore Rd APT 121, East Palo Alto, CA, 94303 generates $5,346/mo in rent and, after a $3,859/mo payment, leaves $469/mo in cash flow. Total monthly income is $5,346/mo, and annual cash flow is $5,622/yr on $259,417 invested. Return on cash invested sits at 22.23% in year one, and rental yield is 8.14% on a $788,500 entry. Equity gained on principal adds $5,088/yr, while 5% annual appreciation builds toward $217,848 over five years. Five-year ROI reaches 115.24% and total cumulative return in cash sums $298,953. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,346/mo property income rather than buyer’s personal income.
Condo
Built in 2002
3.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94303, Palo Alto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,452 (100%) |
| Owner Occupied HU | 7,276 (50.3%) |
| Renter Occupied HU | 6,372 (44.1%) |
| Vacant Housing Units | 804 ( 5.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,730,310 |
Housing Distribution
Address Breakdown
Residential
14,179
Single Family
10,525
Multi-Family
3,654
Businesses
1,127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca White • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82025330