19806 W Marshall Ave, Litchfield Park, AZ, 85340 | $64/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1780 sft

14102 W Sky Hawk Dr, Sun City West, AZ, 85375

3 Bed
3 Bath
1282 sft

10101 N 91st Ave UNIT 111, Peoria, AZ, 85345

Motivated Seller+ 1 more

2 Bed
2 Bath
1315 sft

13714 W Countryside Dr, Sun City West, AZ, 85375

3 Bed
2 Bath
1465 sft

9443 W Shiprock Dr, Sun City, AZ, 85351

Nearby investment properties with comparable prices

2 Bed
2 Bath
1641 sft

10213 W Cumberland Dr, Sun City, AZ, 85351

3 Bed
2 Bath
1068 sft

15778 W Gelding Dr, Surprise, AZ, 85379

2 Bed
2 Bath
1677 sft

13718 W Gable Hill Dr, Sun City West, AZ, 85375

2 Bed
2 Bath
1195 sft

22309 N 147th Ln, Sun City West, AZ, 85375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Litchfield Park at 19806 W Marshall Ave, Litchfield Park, AZ, 85340 uses $135,915 cash to close to unlock $770/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $2,664/mo, and a $2,007/mo payment keeps the spread at $64/mo. Purchase price stands at $410,000, and rental yield measures 7.8% with $2,664/mo rent. Return on cash invested shows 20.48% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 106.11% and total cumulative return in cash records $144,215. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,664/mo property income covering a $2,007/mo payment rather than investor’s personal income.

Single Family

Built in 2020

9,100 sqft lot

$N/A/sqft

$176 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,855 (100%)
Owner Occupied HU	12,616 (79.6%)
Renter Occupied HU	2,214 (14.0%)
Vacant Housing Units	1,025 ( 6.5%)
Median Home Value	$587,764
Average Home Value	$616,464