19803 Dahlia Brook Way,Richmond,TX,77407

Investment Highlights

Rental property for sale in Richmond at 19803 Dahlia Brook Way, Richmond, TX, 77407 generates $2,809/mo in rent and, after a $1,517/mo payment, leaves $605/mo in cash flow. Total monthly income is $2,809/mo, and annual cash flow is $7,258/yr on $102,765 invested. Return on cash invested sits at 26.97% in year one, and rental yield is 10.87% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 141.91% and total cumulative return in cash sums $145,831. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,809/mo property income rather than buyer’s personal income.