198 White Tail LaneMadisonNH03849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 198 White Tail Lane, Madison, NH, 03849 uses $176,673 cash to close to unlock $11/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $2,628/mo payment keeps the spread at $1/mo. Purchase price stands at $537,000, and rental yield measures 8.04% with $3,600/mo rent. Return on cash invested shows 20.07% in year one, and 5% annual appreciation builds toward $148,363 over five years. Five-year ROI reaches 104.32% and total cumulative return in cash records $184,304. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,628/mo payment rather than investor’s personal income.
Single Family
Built in 1994
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03849, Madison, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,503 (100%) |
| Owner Occupied HU | 787 (52.4%) |
| Renter Occupied HU | 106 ( 7.1%) |
| Vacant Housing Units | 610 (40.6%) |
| Median Home Value | $361,726 |
| Average Home Value | $423,990 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Shannon • Costantino Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5052945