Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in George west at 198 polzin ranch, George west, TX, 78022 priced at $165,000 converts $1,273/mo rent into $99/mo cash flow after a $808/mo obligation. Total monthly income equals $1,273/mo, and annual cash flow totals $1,191/yr on $54,698 invested. Return on cash invested prints 22.09% in year one, and rental yield reads 9.26% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 115.81% and total cumulative return in cash sums $63,347. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,273/mo property income covering a $808/mo payment, not borrower’s personal income.
Manufactured
Built in 2016
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78022, George West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,131 (100%) |
| Owner Occupied HU | 1,302 (61.1%) |
| Renter Occupied HU | 317 (14.9%) |
| Vacant Housing Units | 512 (24.0%) |
| Median Home Value | $234,783 |
| Average Home Value | $247,475 |
Residential
1,257
Single Family
1,257
Multi-Family
0
Businesses
247
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-05-24 | N/A | N/A | N/A | N/A |
| 2017-05-24 | N/A | N/A | N/A | N/A |
| 2016-05-24 | N/A | N/A | N/A | N/A |
Listed by: Suzanne Thoms • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1869767
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
