198 John StreetWest CreekNJ08092
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 198 John Street, West Creek, NJ, 08092 in West Creek: $4,027/mo in rent, $998/mo net, 11.37% gross yield, all on a $425,000 acquisition. The 2.11 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $117,420 in value, and $3,914/yr in principal paydown steadily builds equity. Projected total cumulative return: $227,099.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $998 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,027 |
| Total Monthly Debt Service | $2,860 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08092, West Creek, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,759 (100%) |
| Owner Occupied HU | 1,353 (76.9%) |
| Renter Occupied HU | 183 (10.4%) |
| Vacant Housing Units | 223 (12.7%) |
| Median Home Value | $571,611 |
| Average Home Value | $575,601 |
Housing Distribution
Address Breakdown
Residential
1,487
Single Family
1,487
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08092, West Creek, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,759 (100%) |
| Owner Occupied HU | 1,353 (76.9%) |
| Renter Occupied HU | 183 (10.4%) |
| Vacant Housing Units | 223 (12.7%) |
| Median Home Value | $571,611 |
| Average Home Value | $575,601 |
Housing Distribution
Address Breakdown
Residential
1,487
Single Family
1,487
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan M Bailey • Roth Group Real Estate
Mls Name: MoreMLS
Mls ID: #22534914