198 East Wind DriveWaterburyVT05676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterbury at 198 East Wind Drive, Waterbury, VT, 05676 priced at $154,900 pairs $1,164/mo rent with $134/mo cash flow after a $758/mo payment. Total monthly income equals $1,164/mo, and annual cash flow comes to $1,604/yr on $51,349 invested. Return on cash invested is 23.03% in year one, and rental yield stands at 9.02% on a $154,900 basis. Equity gained on principal adds $1,000/yr, and 5% annual appreciation accumulates to $42,796 by year five. Five-year ROI measures 120.25% and total cumulative return in cash reaches $61,748. For financing, Ziffy Mortgage’s DSCR program evaluates $1,164/mo property income against a $758/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05676, Waterbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,591 (62.6%) |
| Renter Occupied HU | 700 (27.6%) |
| Vacant Housing Units | 249 ( 9.8%) |
| Median Home Value | $413,244 |
| Average Home Value | $487,926 |
Housing Distribution
Address Breakdown
Residential
2,323
Single Family
2,239
Multi-Family
84
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Fecteau • Fecteau Real Estate
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5046202
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-07-07 13:41:46 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.