198 Airport Subdivision RdCenterTX75935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Center at 198 Airport Subdivision Rd, Center, TX, 75935 uses $54,698 cash to close to unlock $1,575/yr annual cash flow and $131/mo monthly cash flow. Total monthly income runs $1,305/mo, and a $808/mo payment keeps the spread at $131/mo. Purchase price stands at $165,000, and rental yield measures 9.49% with $1,305/mo rent. Return on cash invested shows 22.79% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 119.59% and total cumulative return in cash records $65,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,305/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75935, Center, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,699 (100%) |
| Owner Occupied HU | 3,440 (60.4%) |
| Renter Occupied HU | 1,400 (24.6%) |
| Vacant Housing Units | 859 (15.1%) |
| Median Home Value | $133,578 |
| Average Home Value | $208,467 |
Housing Distribution
Address Breakdown
Residential
5,359
Single Family
5,359
Multi-Family
0
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices