19784 Baldwin Beach RdHavanaIL62644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Havana at 19784 Baldwin Beach Rd, Havana, IL, 62644 uses $42,764 cash to close to unlock $2,863/yr annual cash flow and $239/mo monthly cash flow. Total monthly income runs $1,133/mo, and a $631/mo payment keeps the spread at $239/mo. Purchase price stands at $129,000, and rental yield measures 10.54% with $1,133/mo rent. Return on cash invested shows 26.6% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 139.78% and total cumulative return in cash records $59,773. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,133/mo property income covering a $631/mo payment rather than investor’s personal income.
Single Family
Built in 1928
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62644, Havana, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,325 (100%) |
| Owner Occupied HU | 1,450 (62.4%) |
| Renter Occupied HU | 519 (22.3%) |
| Vacant Housing Units | 356 (15.3%) |
| Median Home Value | $110,860 |
| Average Home Value | $158,964 |
Housing Distribution
Address Breakdown
Residential
2,112
Single Family
2,076
Multi-Family
36
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott R Williams • Kennedy- Sarff Real Estate LLC
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #CA1037375
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.