








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 19781 SW 114th Ave APT 143, Miami, FL, 33157 earns $203/mo cash flow from $1,331/mo rent with a $832/mo payment. Total monthly income totals $1,331/mo, and annual cash flow totals $2,437/yr on $56,322 capital. ROI tracks 24.24% on current figures, and rental yield reads 9.4% at a $169,900 purchase. Equity gained on principal adds $1,096/yr, and 5% annual appreciation supports $46,940 over five years. Five-year ROI reaches 126.73% and total cumulative return in cash sums $71,378. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,331/mo property income instead of your personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33157, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,092 (100%) |
| Owner Occupied HU | 15,135 (62.8%) |
| Renter Occupied HU | 7,769 (32.2%) |
| Vacant Housing Units | 1,188 ( 4.9%) |
| Median Home Value | $556,743 |
| Average Home Value | $620,214 |
Residential
24,073
Single Family
19,662
Multi-Family
4,411
Businesses
2,254
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Hannah Lopez • JFA Realty Co
Mls Name: MIAMI
Mls ID: #A11866116