1977 GULF SHORE BLVD N #503NaplesFL34102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 1977 GULF SHORE BLVD N #503, Naples, FL, 34102 generates $5,051/mo in rent, after a $6,534/mo payment. Total monthly income is $5,051/mo. Return on cash invested sits at 6.11% in year one, and rental yield is 4.54% on a $1,335,000 entry. Equity gained on principal adds $8,615/yr, while 5% annual appreciation builds toward $368,836 over five years. Five-year ROI reaches 30.67% and total cumulative return in cash sums $132,648. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,051/mo property income rather than buyer’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$16,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34102, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,934 (100%) |
| Owner Occupied HU | 4,545 (45.8%) |
| Renter Occupied HU | 1,140 (11.5%) |
| Vacant Housing Units | 4,249 (42.8%) |
| Median Home Value | $1,817,500 |
| Average Home Value | $1,578,617 |
Housing Distribution
Address Breakdown
Residential
8,563
Single Family
5,064
Multi-Family
3,499
Businesses
1,336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Calley Fletcher • Downing Frye Realty Inc.
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225065716
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.