1975 Sullivant AveColumbusOH43223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 1975 Sullivant Ave, Columbus, OH, 43223 priced at $189,900 pairs $1,622/mo rent with $364/mo cash flow after a $929/mo payment. Total monthly income equals $1,622/mo, and annual cash flow comes to $4,372/yr on $62,952 invested. Return on cash invested is 26.85% in year one, and rental yield stands at 10.25% on a $189,900 basis. Equity gained on principal adds $1,225/yr, and 5% annual appreciation accumulates to $52,466 by year five. Five-year ROI measures 140.71% and total cumulative return in cash reaches $88,577. For financing, Ziffy Mortgage’s DSCR program evaluates $1,622/mo property income against a $929/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1925
5,662 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari M Heidl-Teske • Red 1 Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225001492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.