1975 Russell Smith RdSycamoreGA31790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sycamore at 1975 Russell Smith Rd, Sycamore, GA, 31790 offers $1,682/mo rent that, after a $1,204/mo payment, leaves $185/mo cash flow. Total monthly income is $1,682/mo, and annual cash flow is $2,218/yr on $81,549 cash. Return on cash invested measures 22.63% in year one, and rental yield stands at 8.2% at a $246,000 entry. Equity gained on principal adds $1,587/yr while 5% annual appreciation compounds into $67,965 by year five. Five-year ROI records 117.3% and total cumulative return in cash reaches $95,654. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,682/mo property income versus a $1,204/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1935
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31790, Sycamore, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 765 (100%) |
| Owner Occupied HU | 544 (71.1%) |
| Renter Occupied HU | 136 (17.8%) |
| Vacant Housing Units | 85 (11.1%) |
| Median Home Value | $126,087 |
| Average Home Value | $295,055 |
Housing Distribution
Address Breakdown
Residential
710
Single Family
710
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices