19749 350th StBagleyMN56621
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 19749 350th St, Bagley, MN, 56621 in Bagley. At $385,000 it earns $3,005/mo in rent and distributes $601/mo to the owner after the $1,731/mo payment, a consistent 9.37% yield. DSCR 1.74 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $106,368 in value; $3,546/yr in principal paydown compounds ownership stake. Total projected return: $184,792.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 7.0% |
| Monthly Cash Flow | $601 | $350 |
City averages based on Bagley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,005 |
| Total Monthly Debt Service | $2,251 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56621, Bagley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,393 (62.5%) |
| Renter Occupied HU | 441 (19.8%) |
| Vacant Housing Units | 394 (17.7%) |
| Median Home Value | $224,363 |
| Average Home Value | $273,580 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,573
Multi-Family
168
Businesses
145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56621, Bagley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,393 (62.5%) |
| Renter Occupied HU | 441 (19.8%) |
| Vacant Housing Units | 394 (17.7%) |
| Median Home Value | $224,363 |
| Average Home Value | $273,580 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,573
Multi-Family
168
Businesses
145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices