Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Christoval at 19736 3rd St, Christoval, TX, 76935 offers a 9.47% rental yield on a $285,000 purchase with $2,250/mo rent. Total monthly income registers $2,250/mo, and a $1,395/mo payment leaves $223/mo available for distribution. Annual cash flow reaches $2,679/yr on $94,478 to close, and return on cash invested stands at 22.74% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 119.3% and total cumulative return in cash at $112,710. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,250/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76935, Christoval, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 681 (100%) |
| Owner Occupied HU | 502 (73.7%) |
| Renter Occupied HU | 62 ( 9.1%) |
| Vacant Housing Units | 117 (17.2%) |
| Median Home Value | $365,132 |
| Average Home Value | $507,002 |
Residential
473
Single Family
473
Multi-Family
0
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $2487.39 | -0.08% | $191,470 | 11.43% |
| 2022-02-12 | $2489.29 | 152.53% | $171,830 | 163.06% |
| 2021-02-12 | $985.75 | N/A | $65,320 | N/A |
Listed by: Jerrie Woodford • eXp Realty, LLC
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #125514
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
