1973 Garrison WayGarlandTX75040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garland at 1973 Garrison Way, Garland, TX, 75040 earns $1,083/mo cash flow from $4,205/mo rent with a $2,149/mo payment. Total monthly income totals $4,205/mo, and annual cash flow totals $12,995/yr on $145,529 capital. ROI tracks 28.84% on current figures, and rental yield reads 11.49% at a $439,000 purchase. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,288 over five years. Five-year ROI reaches 151.93% and total cumulative return in cash sums $221,096. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,205/mo property income instead of your personal income.
Single Family
Built in 2003
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75040, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,195 (100%) |
| Owner Occupied HU | 14,352 (61.9%) |
| Renter Occupied HU | 7,552 (32.6%) |
| Vacant Housing Units | 1,291 ( 5.6%) |
| Median Home Value | $285,892 |
| Average Home Value | $325,620 |
Housing Distribution
Address Breakdown
Residential
21,790
Single Family
17,823
Multi-Family
3,967
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices