19725 Stirrup Ln, Waynesville, MO, 65583 | $350/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3434 sft

105 Creek View Dr, Saint Robert, MO, 65584

3 Bed
3 Bath
2042 sft

15380 Top Dr, Saint Robert, MO, 65584

4 Bed
3 Bath
3452 sft

162 Ridgeview Dr, Saint Robert, MO, 65584

4 Bed
2 Bath
2266 sft

20350 Harris Ln, Dixon, MO, 65459

Nearby investment properties with comparable prices

4 Bed
3 Bath
2449 sft

16216 Hailey Lane St, Robert, MO, 65584

6 Bed
4 Bath
2748 sft

353 Truman St, Newburg, MO, 65550

4 Bed
4 Bath
3250 sft

140 Saw Mill Rd, Saint Robert, MO, 65584

3 Bed
3 Bath
2580 sft

23514 Restore Rd, Waynesville, MO, 65583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesville at 19725 Stirrup Ln, Waynesville, MO, 65583 uses $106,909 cash to close to unlock $4,200/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $2,358/mo, and a $1,578/mo payment keeps the spread at $350/mo. Purchase price stands at $322,500, and rental yield measures 8.77% with $2,358/mo rent. Return on cash invested shows 23.84% in year one, and 5% annual appreciation builds toward $89,101 over five years. Five-year ROI reaches 123.95% and total cumulative return in cash records $132,512. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,358/mo property income covering a $1,578/mo payment rather than investor’s personal income.

Single Family

Built in 2003

0.28 Acres lot

$N/A/sqft

No HOA