19722 Cabrilla Way, Farmington, MN, 55024 | $756/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2215 sft

5248 Hampton St NE, Prior Lake, MN, 55372

3 Bed
3 Bath
1523 sft

2801 Old Shakopee Rd W, Bloomington, MN, 55431

4 Bed
2 Bath
1824 sft

2888 Spring Lake Rd SW, Prior Lake, MN, 55372

3 Bed
2 Bath
2330 sft

605 Butler Ave W, Mendota Heights, MN, 55118

Nearby investment properties with comparable prices

4 Bed
4 Bath
2360 sft

4311 Corn Silk Ln, Woodbury, MN, 55129

The Fairhaven Plan, Brookshire Townhomes

3 Bed
3 Bath
1894 sft

The Fairhaven Plan, Brookshire Townhomes, Lakeville, MN, 55044

4 Bed
3 Bath
1965 sft

17041 Dysart Pl, Lakeville, MN, 55044

3 Bed
3 Bath
2033 sft

19365 Crocus Pl, Farmington, MN, 55024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 19722 Cabrilla Way, Farmington, MN, 55024 listed at $499,900 pairs $3,878/mo rent with a $2,447/mo payment to leave $756/mo cash flow. Total monthly income runs $3,878/mo, and annual cash flow reaches $9,074/yr on $165,717 cash to close. Return on cash invested measures 25.38% in year one, and rental yield registers 9.31% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 132.3% and total cumulative return in cash totals $219,240. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,878/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2002

0.39 Acres lot

$N/A/sqft

No HOA