1972 Andalucia LnBrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at 1972 Andalucia Ln, Brentwood, CA, 94513 offers a 8.73% rental yield on a $522,651 purchase with $3,804/mo rent. Total monthly income registers $3,804/mo, and a $2,558/mo payment leaves $168/mo available for distribution. Annual cash flow reaches $2,022/yr on $171,952 to close, and return on cash invested stands at 21.24% in year one. Equity gained on principal adds $3,373/yr while 5% annual appreciation supports $144,399 over five years. Portfolio math shows five-year ROI at 110.95% and total cumulative return in cash at $190,779. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,804/mo property income against a $2,558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A