197 SE Douglas StPilot RockOR97868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Rock at 197 SE Douglas St, Pilot Rock, OR, 97868 listed at $239,900 pairs $1,889/mo rent with a $1,174/mo payment to leave $441/mo cash flow. Total monthly income runs $1,889/mo, and annual cash flow reaches $5,293/yr on $79,527 cash to close. Return on cash invested measures 26.57% in year one, and rental yield registers 9.45% at a $239,900 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,280 by year five. Five-year ROI tracks 138.39% and total cumulative return in cash totals $110,059. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,889/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97868, Pilot Rock, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 944 (100%) |
| Owner Occupied HU | 599 (63.5%) |
| Renter Occupied HU | 195 (20.7%) |
| Vacant Housing Units | 150 (15.9%) |
| Median Home Value | $184,688 |
| Average Home Value | $266,736 |
Housing Distribution
Address Breakdown
Residential
229
Single Family
228
Multi-Family
1
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Vogler • Realty First
Mls Name: RMLS (OR)
Mls ID: #332646190