197 Russell DrCamptonKY41301
INVESTMENT ANALYSIS
Investment Verdict
Solid Income197 Russell Dr, Campton, KY, 41301 in Campton is a solid income-producing rental, 8.47% gross yield, $1,806/mo rent, $248/mo net cash flow on a $256,000 buy. DSCR 1.57 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $70,728 and $2,358/yr in principal reduction project a total cumulative return of $112,912.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 8.0% |
| Monthly Cash Flow | $248 | $800 |
City averages based on Campton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,806 |
| Total Monthly Debt Service | $1,456 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41301, Campton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,551 (100%) |
| Owner Occupied HU | 1,623 (63.6%) |
| Renter Occupied HU | 623 (24.4%) |
| Vacant Housing Units | 305 (12.0%) |
| Median Home Value | $81,939 |
| Average Home Value | $154,288 |
Housing Distribution
Address Breakdown
Residential
2,290
Single Family
2,271
Multi-Family
19
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41301, Campton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,551 (100%) |
| Owner Occupied HU | 1,623 (63.6%) |
| Renter Occupied HU | 623 (24.4%) |
| Vacant Housing Units | 305 (12.0%) |
| Median Home Value | $81,939 |
| Average Home Value | $154,288 |
Housing Distribution
Address Breakdown
Residential
2,290
Single Family
2,271
Multi-Family
19
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices