Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 197 Ellsworth Ave, Staten Island, NY, 10312 priced at $1,799,000 pairs $5,183/mo rent with after a $8,805/mo payment. Total monthly income equals $5,183/mo. Return on cash invested is 6.31% in year one, and rental yield stands at 3.46% on a $1,799,000 basis. Equity gained on principal adds $11,609/yr, and 5% annual appreciation accumulates to $497,031 by year five. Five-year ROI measures 30.46% and total cumulative return in cash reaches $177,549. For financing, Ziffy Mortgage’s DSCR program evaluates $5,183/mo property income against a $8,805/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Victoria Cavicchio • JM Properties
Mls Name: SIBOR
Mls ID: #2505315
