197 Clubhouse DrOtisMA01253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Otis at 197 Clubhouse Dr, Otis, MA, 01253 listed at $579,000 pairs $4,378/mo rent with a $2,834/mo payment to leave $729/mo cash flow. Total monthly income runs $4,378/mo, and annual cash flow reaches $8,743/yr on $190,491 cash to close. Return on cash invested measures 24.65% in year one, and rental yield registers 9.07% at a $579,000 basis. Equity gained on principal adds $3,736/yr, and annual property appreciation at 5% supports $159,967 by year five. Five-year ROI tracks 128.39% and total cumulative return in cash totals $244,567. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,378/mo property income relative to a $2,834/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01253, Otis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 952 (100%) |
| Owner Occupied HU | 469 (49.3%) |
| Renter Occupied HU | 55 ( 5.8%) |
| Vacant Housing Units | 428 (45.0%) |
| Median Home Value | $458,482 |
| Average Home Value | $542,527 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David St. Laurent • BERKSHIRE HATHAWAY HOMESERVICES REALTY PROFESSIONALS OTIS
Mls Name: BCMLS
Mls ID: #247266