19670 Beach Rd #A-404TequestaFL33469
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 19670 Beach Rd #A-404, Tequesta, FL, 33469 in Tequesta the bet is firmly on appreciation. Rental yield 4.73%. The 4.73% gross yield on a $1,995,000 price is below income-first thresholds, but 5%/yr value growth projects $551,182 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.88) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $414,566.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 5.5% |
| Monthly Cash Flow | $(7,420) | $350 |
City averages based on Tequesta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,866 |
| Total Monthly Debt Service | $12,445 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33469, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 6,148 (73.9%) |
| Renter Occupied HU | 895 (10.8%) |
| Vacant Housing Units | 1,276 (15.3%) |
| Median Home Value | $640,300 |
| Average Home Value | $888,864 |
Housing Distribution
Address Breakdown
Residential
7,844
Single Family
5,820
Multi-Family
2,024
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33469, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 6,148 (73.9%) |
| Renter Occupied HU | 895 (10.8%) |
| Vacant Housing Units | 1,276 (15.3%) |
| Median Home Value | $640,300 |
| Average Home Value | $888,864 |
Housing Distribution
Address Breakdown
Residential
7,844
Single Family
5,820
Multi-Family
2,024
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices